Condensed Financial Statements of Parent Company (Tables)
|
12 Months Ended |
Sep. 30, 2021 |
Condensed Financial Information Disclosure [Abstract] |
|
Schedule of condensed balance sheet |
CONSTRUCTION PARTNERS, INC.
PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
2021 |
|
2020 |
ASSETS |
|
|
|
Cash and cash equivalents |
$ |
65,225 |
|
|
$ |
78,041 |
|
Prepaid expenses and other current assets |
1,063 |
|
|
928 |
|
Total current assets |
66,288 |
|
|
78,969 |
|
Property, plant and equipment, net |
5,160 |
|
|
2,994 |
|
Investment in subsidiaries |
409,245 |
|
|
383,740 |
|
Deferred income taxes, net |
892 |
|
|
441 |
|
Other assets |
2,014 |
|
|
6 |
|
Total assets |
$ |
483,599 |
|
|
$ |
466,150 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Due to subsidiaries |
$ |
46,542 |
|
|
$ |
75,044 |
|
Accrued expenses and other current liabilities |
2,970 |
|
|
1,969 |
|
Total current liabilities |
49,512 |
|
|
77,013 |
|
Long-term liabilities: |
|
|
|
Due to subsidiaries |
24,440 |
|
|
2,234 |
|
Other long-term liabilities |
748 |
|
|
1,708 |
|
Total long-term liabilities |
25,188 |
|
|
3,942 |
|
Total liabilities |
74,700 |
|
|
80,955 |
|
Stockholders’ Equity |
|
|
|
Preferred stock, par value $0.001; 10,000,000 shares authorized at September 30, 2021 and September 30, 2020 and no shares issued and outstanding |
— |
|
|
— |
|
Class A common stock, par value $0.001; 400,000,000 shares authorized, 36,600,639 shares issued and outstanding at September 30, 2021, and 33,875,884 shares issued and outstanding at September 30, 2020 |
37 |
|
|
34 |
|
Class B common stock, par value 0.001; 100,000,000 shares authorized, 18,614,791 shares issued and 15,691,839 shares outstanding at September 30, 2021, and 20,828,813 shares issued and 17,905,861 shares outstanding at September 30, 2020 |
19 |
|
|
21 |
|
|
|
|
|
Additional paid-in capital |
248,571 |
|
|
245,022 |
|
Treasury stock, at cost, 2,922,952 shares of Class B common stock, par value $0.001 |
(15,603) |
|
|
(15,603) |
|
Accumulated other comprehensive loss |
(23) |
|
|
— |
|
Retained earnings |
175,898 |
|
|
155,721 |
|
Total stockholders’ equity |
408,899 |
|
|
385,195 |
|
Total liabilities and stockholders’ equity |
$ |
483,599 |
|
|
$ |
466,150 |
|
|
|
|
|
See note to condensed financial statements of parent company.
|
Schedule of condensed income statement |
CONSTRUCTION PARTNERS, INC.
PARENT COMPANY ONLY
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended September 30, |
|
|
2021 |
|
2020 |
|
2019 |
|
Equity in net income of subsidiaries |
$ |
25,505 |
|
|
$ |
43,712 |
|
|
$ |
45,679 |
|
|
Equity-based compensation expense |
(3,549) |
|
|
(1,570) |
|
|
(957) |
|
|
General and administrative expenses |
(2,850) |
|
|
(2,597) |
|
|
(2,666) |
|
|
Interest expense, net |
834 |
|
|
(1,218) |
|
|
(153) |
|
|
Gain on sale of equipment, net |
— |
|
|
— |
|
|
1 |
|
|
Other income |
3 |
|
|
— |
|
|
5 |
|
|
Income before provision for income taxes |
19,943 |
|
|
38,327 |
|
|
41,909 |
|
|
Income tax benefit |
234 |
|
|
1,970 |
|
|
1,212 |
|
|
Net income |
$ |
20,177 |
|
|
$ |
40,297 |
|
|
$ |
43,121 |
|
|
Other comprehensive (loss), net of tax |
|
|
|
|
|
|
Net unrealized (loss) on interest rate swap contract |
(23) |
|
|
— |
|
|
— |
|
|
Other comprehensive (loss) |
(23) |
|
|
— |
|
|
— |
|
|
Comprehensive income |
$ |
20,154 |
|
|
$ |
40,297 |
|
|
$ |
43,121 |
|
|
|
|
|
|
|
|
|
Net income per share attributable to common stockholders: |
|
|
|
|
|
|
Basic |
$ |
0.39 |
|
|
$ |
0.78 |
|
|
$ |
0.84 |
|
|
Diluted |
$ |
0.39 |
|
|
$ |
0.78 |
|
|
0.84 |
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
Basic |
51,636,955 |
|
|
51,489,211 |
|
|
51,421,159 |
|
Diluted |
51,773,213 |
|
|
51,636,934 |
|
|
51,427,220 |
|
|
|
|
|
|
|
|
See note to condensed financial statements of parent company.
|
Schedule of condensed cash flow statement |
CONSTRUCTION PARTNERS, INC.
PARENT COMPANY ONLY
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended September 30, |
|
2021 |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
|
|
Net income |
$ |
20,177 |
|
|
$ |
40,297 |
|
|
$ |
43,121 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
Depreciation, depletion and amortization of long-lived assets |
475 |
|
|
463 |
|
|
179 |
|
Gain on sale of equipment |
— |
|
|
— |
|
|
(1) |
|
Loss (gain) on derivative instruments |
(894) |
|
|
1,397 |
|
|
565 |
|
Equity-based compensation expense |
3,549 |
|
|
1,570 |
|
|
957 |
|
Equity in net income of subsidiaries |
(25,505) |
|
|
(43,712) |
|
|
(45,679) |
|
Deferred income tax (benefit) expense |
(451) |
|
|
(425) |
|
|
99 |
|
Other non-cash adjustments |
9 |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Prepaid expenses and other current assets |
(135) |
|
|
(183) |
|
|
771 |
|
Other assets |
(2,008) |
|
|
(6) |
|
|
257 |
|
Accrued expenses and other current liabilities |
1,001 |
|
|
(965) |
|
|
1,662 |
|
Other liabilities |
(97) |
|
|
— |
|
|
(254) |
|
Net cash (used in) provided by operating activities |
(3,879) |
|
|
(1,564) |
|
|
1,677 |
|
Cash flows from investing activities: |
|
|
|
|
|
Purchases of property, plant and equipment |
(2,641) |
|
|
(1,189) |
|
|
(755) |
|
Proceeds from sale of equipment |
— |
|
|
— |
|
|
1 |
|
Investment in subsidiary |
— |
|
|
(17,303) |
|
|
(19,703) |
|
Net cash (used in) investing activities |
(2,641) |
|
|
(18,492) |
|
|
(20,457) |
|
Cash flows from financing activities: |
|
|
|
|
|
Change in amounts due to (from) subsidiaries, net |
(6,296) |
|
|
34,150 |
|
|
16,959 |
|
Payment of treasury stock purchase obligation |
— |
|
|
— |
|
|
(569) |
|
Proceeds from sale of stock |
— |
|
|
— |
|
|
3 |
|
Net cash (used in) provided by financing activities |
(6,296) |
|
|
34,150 |
|
|
16,393 |
|
Net change in cash and cash equivalents |
(12,816) |
|
|
14,094 |
|
|
(2,387) |
|
Cash and cash equivalents: |
|
|
|
|
|
Beginning of period |
78,041 |
|
|
63,947 |
|
|
66,334 |
|
End of period |
$ |
65,225 |
|
|
$ |
78,041 |
|
|
$ |
63,947 |
|
|
|
|
|
|
|
See note to condensed financial statements of parent company.
|